| TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|---|
TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|
|---|---|---|---|---|---|
| 5 | 100 | 1200 | 300 | ||
| INSURANCE REIMBURESEMENT MODEL | |||||
| Medicare Reimbursement $81 per test |
$405 |
$8,100 | $9,7200 | $24,300 |
$121,500 |
| Typical Commercial Insurance Reimbursement $100 per test |
$500 |
$10,000 | $12,0000 | $30,000 | $150,000 |
| CASH-BASED MODEL | |||||
| Cash Price $125 per test |
$625 | $12,500 | $150,000 | $37,500 | $187,500 |
| Total Staff Time (3 minutes per test) |
15 minutes total | 5 hours total | 60 hours total | 15 hours total | 75 hours total |
| TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|---|
TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|
|---|---|---|---|---|---|
| 10 | 200 | 2400 | 600 | ||
| INSURANCE REIMBURESEMENT MODEL | |||||
| Medicare Reimbursement $81 per test |
$810 |
$16,200 | $194,400 | $48,600 |
$243,000 |
| Typical Commercial Insurance Reimbursement $100 per test |
$1000 |
$20,000 | $240,000 | $60,000 | $300,000 |
| CASH-BASED MODEL | |||||
| Cash Price $125 per test |
$1,250 | $25,000 | $300,000 | $75,000 | $375,000 |
| Total Staff Time (3 minutes per test) |
30 minutes total | 10 hours total | 120 hours total | 30 hours total | 150 hours total |
| TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|---|
TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|
|---|---|---|---|---|---|
| 20 | 400 | 4800 | 1200 | ||
| INSURANCE REIMBURESEMENT MODEL | |||||
| Medicare Reimbursement $81 per test |
$1,620 |
$32,400 | $388,800 | $97,200 |
$486,000 |
| Typical Commercial Insurance Reimbursement $100 per test |
$2,000 |
$40,000 | $480,000 | $120,000 | $600,000 |
| CASH-BASED MODEL | |||||
| Cash Price $125 per test |
$2,500 | $50,000 | $600,000 | $150,000 | $750,000 |
| Total Staff Time (3 minutes per test) |
60 minutes total | 20 hours total | 240 hours total | 60 hours total | 300 hours total |
| TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|---|
TESTS PER DAY |
TESTS PER MONTH (20 clinic days) |
TESTS PER YEAR |
RE-TESTS (every 90 days) |
ANNUAL Cardiovascular Screening Device INCOME |
|
|---|---|---|---|---|---|
| 40 | 800 | 9600 | 2400 | ||
| INSURANCE REIMBURESEMENT MODEL | |||||
| Medicare Reimbursement $81 per test |
$3,240 |
$68,800 | $777,600 | $194,400 |
$972,000 |
| Typical Commercial Insurance Reimbursement $100 per test |
$4,000 |
$80,000 | $960,000 | $240,000 | $1,200,000 |
| CASH-BASED MODEL | |||||
| Cash Price $125 per test |
$5,000 | $100,000 | $1,200,000 | $300,000 | $1,500,000 |
| Total Staff Time (3 minutes per test) |
2 hours total | 40 hours total | 480 hours total | 120 hours total | 600 hours total |